Monthly payment: current vs. post-refi
Side-by-side comparison per property, computed live from the inputs on the Assumptions tab. Toggle CD/LE at the top to see how loan amounts affect the picture.
Cash at closing
What each loan generates in cash after paying off Valon and paying closing costs, including the broker's origination fee (VestorFi's ~2.5%) that the current CDs left off Section A.
Assumptions
Every input feeding the model. Edit any cell — the Summary and Cash at Close tabs will update automatically. All changes save to your browser instantly.
Scenarios
Switch loan-amount scenarios to see the impact on your monthly payment and cash at close. Until Juliana reconciles the CD ($805k / $864.5k) vs. LE ($637.5k / $750k) numbers, both are plausible outcomes worth modeling.